LIC Home Loan EMI Calculator 2026 - LIC Housing Finance | STOCKCALC.IN

Customized Loan Plan

₹10,00,000
₹1L₹1Cr
8.50%
5%20%
20 Years
1 Year30 Years

Monthly EMI

₹8,678

Total Interest

₹10,82,776

Total Payment

₹20,82,776

Loan Payment Breakdown

Principal

₹10,00,000

Interest

₹10,82,776

Amortization Schedule

Month-by-month breakdown of your loan repayment

YearPrincipalInterestTotal PaymentBalance
Year 1₹19,902₹84,236₹1,04,139₹9,80,098
Year 2₹21,661₹82,477₹1,04,139₹9,58,436
Year 3₹23,576₹80,563₹1,04,139₹9,34,860
Year 4₹25,660₹78,479₹1,04,139₹9,09,200
Year 5₹27,928₹76,211₹1,04,139₹8,81,272
Year 6₹30,397₹73,742₹1,04,139₹8,50,875
Year 7₹33,084₹71,055₹1,04,139₹8,17,791
Year 8₹36,008₹68,131₹1,04,139₹7,81,784
Year 9₹39,191₹64,948₹1,04,139₹7,42,593
Year 10₹42,655₹61,484₹1,04,139₹6,99,938
Year 11₹46,425₹57,714₹1,04,139₹6,53,513
Year 12₹50,529₹53,610₹1,04,139₹6,02,985
Year 13₹54,995₹49,144₹1,04,139₹5,47,990
Year 14₹59,856₹44,283₹1,04,139₹4,88,134
Year 15₹65,147₹38,992₹1,04,139₹4,22,987
Year 16₹70,905₹33,234₹1,04,139₹3,52,082
Year 17₹77,172₹26,966₹1,04,139₹2,74,910
Year 18₹83,994₹20,145₹1,04,139₹1,90,916
Year 19₹91,418₹12,721₹1,04,139₹99,498
Year 20₹99,498₹4,640₹1,04,139₹0

Master Your Home Loan

Ready to save up to ₹20 Lakhs in interest? Read our ultimate 2026 mathematical guide to Fixed vs Floating rates, CIBIL impacts, and smart prepayment strategies.

Read the Guide

Recommended for You

Plan Your Financial Goals

Set specific financial targets and calculate how to achieve them with our Goal Calculator.

Calculate Your SIP Returns

See how regular monthly investments can grow your wealth through the power of compounding.

Plan Your Retirement

Calculate how much you need to save for a comfortable retirement and create a savings plan.

Personalized suggestions based on your inputs

Share this tool

Help others make smarter financial decisions